Zicom Electronic Security Systems Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2021 | Dec 2020 | Sep 2020 |
|---|---|---|---|
| Revenue | 0.56 | 0.78 | 0.48 |
| Operating Expense | 73.57 | 1.04 | 0.78 |
| Net Profit | -74.40 | -0.27 | 5.55 |
| Net Profit Margin | -13,285.71 | -34.62 | 1,156.25 |
| Earning Per Share | TBA | -0.07 | 1.35 |
| EBIDTA | -74.14 | -0.23 | 5.51 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Mar 2021 |
|---|---|
| Revenue | 0.56 |
| Operating Expense | 73.57 |
| Net Profit | -74.40 |
| Net Profit Margin | -13285.71 |
| Earning Per Share | TBA |
| EBIDTA | -74.14 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|
| Total Revenue Annual | 2.35 | 8.83 | 38.02 |
| Operating Expenses Annual | 31.11 | 73 | 190.43 |
| Operating Profit Annual | -31.90 | -3.64 | -355.74 |
| Interest Annual | 0.04 | 0.04 | 10.47 |
| Depreciation | 0.46 | 0.51 | 0.62 |
| Net Profit Annual | -34.90 | -1.65 | -367.88 |
| Tax Annual | 2.50 | -2.54 | 1.05 |
| Particulars | Mar 2020 |
|---|---|
| Total Revenue Annual | 2.35 |
| Operating Expenses Annual | 31.11 |
| Operating Profit Annual | -31.90 |
| Interest Annual | 0.04 |
| Depreciation | 0.46 |
| Net Profit Annual | -34.90 |
| Tax Annual | 2.50 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.01 | 2.06 | 5.84 |
| Cash Flow from Operations | -0.26 | 61.57 | -190.73 |
| Cash Flow from Investing | -0.63 | 0.07 | 181.86 |
| Cash Flow from Financing | 0.80 | -62.69 | 5.09 |
| Cash Flow at the End | 0.92 | 1.01 | 2.06 |
| Particulars | Mar 2020 |
|---|---|
| Cash Flow at the Beginning | 1.01 |
| Cash Flow from Operations | -0.26 |
| Cash Flow from Investing | -0.63 |
| Cash Flow from Financing | 0.80 |
| Cash Flow at the End | 0.92 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|
| PBDIT Margin (%) | -1,176.60 | -725.14 | -399.95 |
| PBIT Margin (%) | -1,196.17 | -730.92 | -401.58 |
| PBT Margin (%) | 49.79 | 17,542.01 | -363.23 |
| Net PROFIT Margin (%) | -1,485.11 | -18.69 | -967.60 |
| Return On Networth / Equity (%) | TBA | TBA | TBA |
| Return On Networth /Employed (%) | TBA | TBA | TBA |
| Return On Assets (%) | -787.11 | -3.74 | -154.82 |
| Total Debt / Equity (X) | TBA | TBA | 2.88 |
| Asset Turnover Ratio (%) | 0.53 | 0.20 | 0.16 |
| Particulars | Mar 2020 |
|---|---|
| PBDIT Margin (%) | -1,176.60 |
| PBIT Margin (%) | -1,196.17 |
| PBT Margin (%) | 49.79 |
| Net PROFIT Margin (%) | -1,485.11 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -787.11 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.53 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|
| Fixed Assets Annual | 13.60 | 23.77 | 24.24 |
| Total Current Assets Annual | 4.75 | 17.88 | 78.92 |
| Non Current Assets Annual | 38.63 | 48.84 | 49.31 |
| Total Shareholders Funds Annual | -157.20 | -122.30 | -120.66 |
| Total Assets Annual | 43.38 | 66.72 | 128.23 |
| Particulars | Mar 2020 |
|---|---|
| Fixed Assets Annual | 13.60 |
| Total Current Assets Annual | 4.75 |
| Non Current Assets Annual | 38.63 |
| Total Shareholders Funds Annual | -157.20 |
| Total Assets Annual | 43.38 |
EPS (INR)
Expected
0.00
Reported
-0.22
Surprise
0.00%
Sep 2020
EPS beaten by 0.00%
Jun 2020
EPS beaten by 0.00%
Mar 2020
EPS beaten by 0.00%
