Zuari Industries Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 224.75 | 258.60 | 249.42 |
| Operating Expense | 192.36 | 205.63 | 218.11 |
| Net Profit | -3.89 | 9.08 | -7.36 |
| Net Profit Margin | -1.73 | 3.51 | -2.95 |
| Earning Per Share | -1.30 | 3.05 | -2.47 |
| EBIDTA | 32.08 | 45.98 | 27.69 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 224.75 |
| Operating Expense | 192.36 |
| Net Profit | -3.89 |
| Net Profit Margin | -1.73 |
| Earning Per Share | -1.30 |
| EBIDTA | 32.08 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 870.66 | 714.65 | 814.48 |
| Operating Expenses Annual | 800.65 | 665.47 | 754.08 |
| Operating Profit Annual | 121.27 | 181.51 | 189.22 |
| Interest Annual | 123.22 | 134.82 | 157.82 |
| Depreciation | 24.22 | 23.94 | 23.87 |
| Net Profit Annual | -37.37 | 22.66 | 5.38 |
| Tax Annual | 11.16 | 0.09 | 2.16 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 870.66 |
| Operating Expenses Annual | 800.65 |
| Operating Profit Annual | 121.27 |
| Interest Annual | 123.22 |
| Depreciation | 24.22 |
| Net Profit Annual | -37.37 |
| Tax Annual | 11.16 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 6.39 | 16.88 | 15.12 |
| Cash Flow from Operations | 6.07 | 51.03 | 54.75 |
| Cash Flow from Investing | 20.38 | 252 | 195.06 |
| Cash Flow from Financing | -32.05 | -313.51 | -248.06 |
| Cash Flow at the End | 0.79 | 6.39 | 16.88 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 6.39 |
| Cash Flow from Operations | 6.07 |
| Cash Flow from Investing | 20.38 |
| Cash Flow from Financing | -32.05 |
| Cash Flow at the End | 0.79 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 23.05 | 23.23 | 31.83 |
| PBIT Margin (%) | 19.70 | 20.30 | 27.95 |
| PBT Margin (%) | 19.55 | 20.17 | 27.81 |
| Net PROFIT Margin (%) | 3.17 | 0.66 | 2.51 |
| Return On Networth / Equity (%) | 0.25 | 0.21 | -0.65 |
| Return On Networth /Employed (%) | 3.94 | 4.26 | 4.25 |
| Return On Assets (%) | 0.63 | 0.14 | 0.38 |
| Total Debt / Equity (X) | 0.48 | 0.48 | 0.51 |
| Asset Turnover Ratio (%) | 0.20 | 0.21 | 0.15 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 23.05 |
| PBIT Margin (%) | 19.70 |
| PBT Margin (%) | 19.55 |
| Net PROFIT Margin (%) | 3.17 |
| Return On Networth / Equity (%) | 0.25 |
| Return On Networth /Employed (%) | 3.94 |
| Return On Assets (%) | 0.63 |
| Total Debt / Equity (X) | 0.48 |
| Asset Turnover Ratio (%) | 0.20 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 458.12 | 471.52 | 492.08 |
| Total Current Assets Annual | 677.24 | 648.89 | 976.94 |
| Non Current Assets Annual | 5,179.42 | 3,469.56 | 2,693.18 |
| Total Shareholders Funds Annual | 4,114.86 | 2,710.47 | 2,096.35 |
| Total Assets Annual | 5,856.66 | 4,118.45 | 3,670.12 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 458.12 |
| Total Current Assets Annual | 677.24 |
| Non Current Assets Annual | 5,179.42 |
| Total Shareholders Funds Annual | 4,114.86 |
| Total Assets Annual | 5,856.66 |
EPS (INR)
Expected
0.02
Reported
0.02
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
