Axis Solutions Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 99.83 | 37.74 | 42 |
| Operating Expense | 84.54 | 34.89 | 32.13 |
| Net Profit | 14.23 | 1.73 | 8.98 |
| Net Profit Margin | 14.25 | 4.58 | 21.38 |
| Earning Per Share | 3.15 | 0.37 | 2.03 |
| EBIDTA | 16.17 | 2.86 | 9.88 |
| Effective Tax Rate | 1.77 | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 99.83 |
| Operating Expense | 84.54 |
| Net Profit | 14.23 |
| Net Profit Margin | 14.25 |
| Earning Per Share | 3.15 |
| EBIDTA | 16.17 |
| Effective Tax Rate | 1.77 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|
| Total Revenue Annual | 37.95 | 34.32 | 13.82 |
| Operating Expenses Annual | 37.78 | 34.32 | 13.58 |
| Operating Profit Annual | 0.59 | 0.50 | 0.88 |
| Interest Annual | 0.48 | 0.48 | 0.48 |
| Depreciation | 0.01 | 0.01 | 0.00 |
| Net Profit Annual | 0.06 | 0.01 | 0.31 |
| Tax Annual | 0.03 | 0.00 | 0.08 |
| Particulars | Mar 2021 |
|---|---|
| Total Revenue Annual | 37.95 |
| Operating Expenses Annual | 37.78 |
| Operating Profit Annual | 0.59 |
| Interest Annual | 0.48 |
| Depreciation | 0.01 |
| Net Profit Annual | 0.06 |
| Tax Annual | 0.03 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|
| Cash Flow at the Beginning | -0.15 | TBA | 0.35 |
| Cash Flow from Operations | -1.90 | -2.07 | -0.03 |
| Cash Flow from Investing | 0.40 | 1.27 | 1.29 |
| Cash Flow from Financing | 1.27 | 0.66 | -0.80 |
| Cash Flow at the End | -0.37 | -0.15 | 0.81 |
| Particulars | Mar 2021 |
|---|---|
| Cash Flow at the Beginning | -0.15 |
| Cash Flow from Operations | -1.90 |
| Cash Flow from Investing | 0.40 |
| Cash Flow from Financing | 1.27 |
| Cash Flow at the End | -0.37 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|
| PBDIT Margin (%) | 1.45 | 1.49 | 6.44 |
| PBIT Margin (%) | 1.40 | 1.43 | 6.37 |
| PBT Margin (%) | -1.50 | -1.54 | -6.65 |
| Net PROFIT Margin (%) | 0.16 | 0.03 | 2.24 |
| Return On Networth / Equity (%) | 0.12 | 0.04 | 1.25 |
| Return On Networth /Employed (%) | 1.70 | 1.67 | 2.99 |
| Return On Assets (%) | 0.19 | 0.03 | 1.05 |
| Total Debt / Equity (X) | 0.24 | 0.19 | 0.17 |
| Asset Turnover Ratio (%) | 1.22 | 1.15 | 0.47 |
| Particulars | Mar 2021 |
|---|---|
| PBDIT Margin (%) | 1.45 |
| PBIT Margin (%) | 1.40 |
| PBT Margin (%) | -1.50 |
| Net PROFIT Margin (%) | 0.16 |
| Return On Networth / Equity (%) | 0.12 |
| Return On Networth /Employed (%) | 1.70 |
| Return On Assets (%) | 0.19 |
| Total Debt / Equity (X) | 0.24 |
| Asset Turnover Ratio (%) | 1.22 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|
| Fixed Assets Annual | 0.05 | 0.04 | 0.03 |
| Total Current Assets Annual | 19.84 | 21.97 | 7.56 |
| Non Current Assets Annual | 37.88 | 27.35 | 27.20 |
| Total Shareholders Funds Annual | 25.08 | 25.02 | 25.01 |
| Total Assets Annual | 57.72 | 49.32 | 34.75 |
| Particulars | Mar 2021 |
|---|---|
| Fixed Assets Annual | 0.05 |
| Total Current Assets Annual | 19.84 |
| Non Current Assets Annual | 37.88 |
| Total Shareholders Funds Annual | 25.08 |
| Total Assets Annual | 57.72 |
EPS (INR)
Expected
2.84
Reported
2.96
Surprise
4.23%
Dec 2024
EPS beaten by 4.23%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
