Balmer Lawrie & Company Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 685.28 | 650.92 | 634.43 |
| Operating Expense | 593.35 | 520.39 | 542.25 |
| Net Profit | 55.93 | 81.53 | 54.80 |
| Net Profit Margin | 8.16 | 12.53 | 8.64 |
| Earning Per Share | 3.27 | 4.76 | 3.20 |
| EBIDTA | 94.16 | 127.77 | 94.12 |
| Effective Tax Rate | 23.57 | 21.83 | 23.58 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 685.28 |
| Operating Expense | 593.35 |
| Net Profit | 55.93 |
| Net Profit Margin | 8.16 |
| Earning Per Share | 3.27 |
| EBIDTA | 94.16 |
| Effective Tax Rate | 23.57 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 2,494.49 | 2,318.59 | 2,309.98 |
| Operating Expenses Annual | 2,197.92 | 2,063.76 | 2,115.05 |
| Operating Profit Annual | 379.70 | 340.41 | 268.05 |
| Interest Annual | 16.30 | 13.50 | 9.82 |
| Depreciation | 48.86 | 47.37 | 32.59 |
| Net Profit Annual | 232.80 | 203.47 | 153.86 |
| Tax Annual | 80.99 | 75.18 | 57.44 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 2,494.49 |
| Operating Expenses Annual | 2,197.92 |
| Operating Profit Annual | 379.70 |
| Interest Annual | 16.30 |
| Depreciation | 48.86 |
| Net Profit Annual | 232.80 |
| Tax Annual | 80.99 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 50.44 | 60.09 | 46.94 |
| Cash Flow from Operations | 110.73 | 217.14 | 169.07 |
| Cash Flow from Investing | 56.49 | -69.39 | -22.28 |
| Cash Flow from Financing | -177.32 | -157.40 | -133.64 |
| Cash Flow at the End | 40.34 | 50.44 | 60.09 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 50.44 |
| Cash Flow from Operations | 110.73 |
| Cash Flow from Investing | 56.49 |
| Cash Flow from Financing | -177.32 |
| Cash Flow at the End | 40.34 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 15.22 | 14.68 | 11.60 |
| PBIT Margin (%) | 13.23 | 12.60 | 9.57 |
| PBT Margin (%) | 12.42 | 11.67 | 8.60 |
| Net PROFIT Margin (%) | 9.33 | 8.78 | 6.66 |
| Return On Networth / Equity (%) | 15.76 | 14.62 | 11.50 |
| Return On Networth /Employed (%) | 20.45 | 19.40 | 15.36 |
| Return On Assets (%) | 14.47 | 13.51 | 10.66 |
| Total Debt / Equity (X) | 0.02 | 0.02 | 0.02 |
| Asset Turnover Ratio (%) | 1.55 | 1.54 | 1.60 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 15.22 |
| PBIT Margin (%) | 13.23 |
| PBT Margin (%) | 12.42 |
| Net PROFIT Margin (%) | 9.33 |
| Return On Networth / Equity (%) | 15.76 |
| Return On Networth /Employed (%) | 20.45 |
| Return On Assets (%) | 14.47 |
| Total Debt / Equity (X) | 0.02 |
| Asset Turnover Ratio (%) | 1.55 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 580.85 | 583.42 | 584.16 |
| Total Current Assets Annual | 1,587.10 | 1,483.53 | 1,338.96 |
| Non Current Assets Annual | 762.92 | 748.21 | 756.08 |
| Total Shareholders Funds Annual | 1,527.95 | 1,427.22 | 1,356.25 |
| Total Assets Annual | 2,350.02 | 2,231.73 | 2,095.03 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 580.85 |
| Total Current Assets Annual | 1,587.10 |
| Non Current Assets Annual | 762.92 |
| Total Shareholders Funds Annual | 1,527.95 |
| Total Assets Annual | 2,350.02 |
EPS (INR)
Expected
4.03
Reported
4.03
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
