Balmer Lawrie Investment Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 2.96 | 3.12 | 2.87 |
| Operating Expense | 0.32 | 0.61 | 0.34 |
| Net Profit | 1.96 | 1.80 | 1.88 |
| Net Profit Margin | 66.22 | 57.69 | 65.51 |
| Earning Per Share | 0.09 | 0.08 | 0.08 |
| EBIDTA | 2.63 | 2.51 | 2.52 |
| Effective Tax Rate | 25.38 | 28.29 | 25.30 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 2.96 |
| Operating Expense | 0.32 |
| Net Profit | 1.96 |
| Net Profit Margin | 66.22 |
| Earning Per Share | 0.09 |
| EBIDTA | 2.63 |
| Effective Tax Rate | 25.38 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 101.11 | 88.71 | 76.08 |
| Operating Expenses Annual | 1.58 | 1.11 | 1.11 |
| Operating Profit Annual | 99.68 | 87.81 | 75.16 |
| Interest Annual | TBA | TBA | TBA |
| Depreciation | TBA | TBA | TBA |
| Net Profit Annual | 97.09 | 85.62 | 73.42 |
| Tax Annual | 2.58 | 2.19 | 1.74 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 101.11 |
| Operating Expenses Annual | 1.58 |
| Operating Profit Annual | 99.68 |
| Interest Annual | TBA |
| Depreciation | TBA |
| Net Profit Annual | 97.09 |
| Tax Annual | 2.58 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.31 | 0.73 | 0.52 |
| Cash Flow from Operations | 97.52 | 85.32 | 66.80 |
| Cash Flow from Investing | -13.42 | -11.49 | TBA |
| Cash Flow from Financing | -84.35 | -73.25 | -66.59 |
| Cash Flow at the End | 1.06 | 1.31 | 0.73 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 1.31 |
| Cash Flow from Operations | 97.52 |
| Cash Flow from Investing | -13.42 |
| Cash Flow from Financing | -84.35 |
| Cash Flow at the End | 1.06 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 98.45 | 98.75 | 98.54 |
| PBIT Margin (%) | 98.45 | 98.75 | 98.54 |
| PBT Margin (%) | 98.45 | 98.75 | 98.54 |
| Net PROFIT Margin (%) | 95.89 | 96.29 | 96.26 |
| Return On Networth / Equity (%) | 52.33 | 49.50 | 44.94 |
| Return On Networth /Employed (%) | 53.72 | 50.77 | 46 |
| Return On Assets (%) | 52.74 | 49.11 | 45.24 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.55 | 0.51 | 0.47 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 98.45 |
| PBIT Margin (%) | 98.45 |
| PBT Margin (%) | 98.45 |
| Net PROFIT Margin (%) | 95.89 |
| Return On Networth / Equity (%) | 52.33 |
| Return On Networth /Employed (%) | 53.72 |
| Return On Assets (%) | 52.74 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.55 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | TBA | TBA | TBA |
| Total Current Assets Annual | 161.34 | 148.88 | 136.39 |
| Non Current Assets Annual | 32.68 | 32.68 | 32.68 |
| Total Shareholders Funds Annual | 191.89 | 179.15 | 166.78 |
| Total Assets Annual | 194.01 | 181.55 | 169.06 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | TBA |
| Total Current Assets Annual | 161.34 |
| Non Current Assets Annual | 32.68 |
| Total Shareholders Funds Annual | 191.89 |
| Total Assets Annual | 194.01 |
EPS (INR)
Expected
20.30
Reported
2.01
Surprise
-90.10%
Mar 2025
EPS beaten by -90.10%
Dec 2024
EPS beaten by -89.86%
Sep 2024
EPS beaten by 899.47%
