Balmer Lawrie Investment Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 3.12 | 2.87 | 92.63 |
| Operating Expense | 0.61 | 0.34 | 0.34 |
| Net Profit | 1.80 | 1.88 | 91.66 |
| Net Profit Margin | 57.69 | 65.51 | 98.95 |
| Earning Per Share | 0.08 | 0.08 | 41.29 |
| EBIDTA | 2.51 | 2.52 | 92.29 |
| Effective Tax Rate | 28.29 | 25.30 | 0.68 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 3.12 |
| Operating Expense | 0.61 |
| Net Profit | 1.80 |
| Net Profit Margin | 57.69 |
| Earning Per Share | 0.08 |
| EBIDTA | 2.51 |
| Effective Tax Rate | 28.29 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 88.71 | 76.08 | 69.30 |
| Operating Expenses Annual | 1.11 | 1.11 | 1.62 |
| Operating Profit Annual | 87.81 | 75.16 | 67.80 |
| Interest Annual | TBA | TBA | TBA |
| Depreciation | TBA | TBA | TBA |
| Net Profit Annual | 85.62 | 73.42 | 66.62 |
| Tax Annual | 2.19 | 1.74 | 1.19 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 88.71 |
| Operating Expenses Annual | 1.11 |
| Operating Profit Annual | 87.81 |
| Interest Annual | TBA |
| Depreciation | TBA |
| Net Profit Annual | 85.62 |
| Tax Annual | 2.19 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.73 | 0.52 | 0.38 |
| Cash Flow from Operations | 73.83 | 66.80 | 84.49 |
| Cash Flow from Investing | TBA | TBA | TBA |
| Cash Flow from Financing | -73.25 | -66.59 | -84.35 |
| Cash Flow at the End | 1.31 | 0.73 | 0.52 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.73 |
| Cash Flow from Operations | 73.83 |
| Cash Flow from Investing | TBA |
| Cash Flow from Financing | -73.25 |
| Cash Flow at the End | 1.31 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 98.75 | 98.54 | 97.67 |
| PBIT Margin (%) | 98.75 | 98.54 | 97.67 |
| PBT Margin (%) | 98.75 | 98.54 | 97.67 |
| Net PROFIT Margin (%) | 96.29 | 96.26 | 95.97 |
| Return On Networth / Equity (%) | 49.50 | 44.94 | 39.46 |
| Return On Networth /Employed (%) | 50.77 | 46 | 40.17 |
| Return On Assets (%) | 49.11 | 45.24 | 39.35 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.51 | 0.47 | 0.41 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 98.75 |
| PBIT Margin (%) | 98.75 |
| PBT Margin (%) | 98.75 |
| Net PROFIT Margin (%) | 96.29 |
| Return On Networth / Equity (%) | 49.50 |
| Return On Networth /Employed (%) | 50.77 |
| Return On Assets (%) | 49.11 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.51 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | TBA | TBA | TBA |
| Total Current Assets Annual | 148.88 | 136.39 | 129.84 |
| Non Current Assets Annual | 32.68 | 32.68 | 32.68 |
| Total Shareholders Funds Annual | 179.15 | 166.78 | 159.96 |
| Total Assets Annual | 181.55 | 169.06 | 162.52 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | TBA |
| Total Current Assets Annual | 148.88 |
| Non Current Assets Annual | 32.68 |
| Total Shareholders Funds Annual | 179.15 |
| Total Assets Annual | 181.55 |
EPS (INR)
Expected
2.17
Reported
0.22
Surprise
-89.86%
Dec 2024
EPS beaten by -89.86%
Sep 2024
EPS beaten by 899.47%
Jun 2024
EPS beaten by 0.00%
