Choice International Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 7.03 | 5.76 | 6.39 |
| Operating Expense | 4.07 | 3.32 | 2.86 |
| Net Profit | 1.56 | 1.23 | 1.90 |
| Net Profit Margin | 22.19 | 21.35 | 29.73 |
| Earning Per Share | 0.08 | 0.06 | 0.10 |
| EBIDTA | 2.53 | 2.35 | 3.38 |
| Effective Tax Rate | 1.35 | 25 | 26.63 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 7.03 |
| Operating Expense | 4.07 |
| Net Profit | 1.56 |
| Net Profit Margin | 22.19 |
| Earning Per Share | 0.08 |
| EBIDTA | 2.53 |
| Effective Tax Rate | 1.35 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 12.89 | 12.95 | 11.28 |
| Operating Expenses Annual | 10.80 | 9.73 | 7.05 |
| Operating Profit Annual | 6.08 | 6.94 | 7.37 |
| Interest Annual | 3.83 | 3.68 | 3.14 |
| Depreciation | 0.45 | 0.48 | 0.58 |
| Net Profit Annual | 1.40 | 2.29 | 2.44 |
| Tax Annual | 0.38 | 0.44 | 1.17 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 12.89 |
| Operating Expenses Annual | 10.80 |
| Operating Profit Annual | 6.08 |
| Interest Annual | 3.83 |
| Depreciation | 0.45 |
| Net Profit Annual | 1.40 |
| Tax Annual | 0.38 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 31.82 | 0.28 | 0.02 |
| Cash Flow from Operations | 0.76 | 47.74 | 5.86 |
| Cash Flow from Investing | -22.79 | -24.47 | -89.51 |
| Cash Flow from Financing | -8.67 | 8.27 | 83.92 |
| Cash Flow at the End | 1.13 | 31.82 | 0.28 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 31.82 |
| Cash Flow from Operations | 0.76 |
| Cash Flow from Investing | -22.79 |
| Cash Flow from Financing | -8.67 |
| Cash Flow at the End | 1.13 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 46.93 | 53.54 | 65.34 |
| PBIT Margin (%) | 43.25 | 49.54 | 59.75 |
| PBT Margin (%) | 32.05 | 36.13 | 40.69 |
| Net PROFIT Margin (%) | 10.74 | 17.64 | 21.63 |
| Return On Networth / Equity (%) | 0.52 | 0.89 | 1.18 |
| Return On Networth /Employed (%) | 1.85 | 2.20 | 2.84 |
| Return On Assets (%) | 0.43 | 0.71 | 0.87 |
| Total Debt / Equity (X) | 0.14 | 0.13 | 0.15 |
| Asset Turnover Ratio (%) | 0.04 | 0.04 | 0.04 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 46.93 |
| PBIT Margin (%) | 43.25 |
| PBT Margin (%) | 32.05 |
| Net PROFIT Margin (%) | 10.74 |
| Return On Networth / Equity (%) | 0.52 |
| Return On Networth /Employed (%) | 1.85 |
| Return On Assets (%) | 0.43 |
| Total Debt / Equity (X) | 0.14 |
| Asset Turnover Ratio (%) | 0.04 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 60.80 | 61.13 | 61.58 |
| Total Current Assets Annual | 19.07 | 44.72 | 54.36 |
| Non Current Assets Annual | 334.24 | 302.79 | 273.63 |
| Total Shareholders Funds Annual | 313.39 | 303.47 | 296.68 |
| Total Assets Annual | 353.31 | 347.51 | 327.98 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 60.80 |
| Total Current Assets Annual | 19.07 |
| Non Current Assets Annual | 334.24 |
| Total Shareholders Funds Annual | 313.39 |
| Total Assets Annual | 353.31 |
EPS (INR)
Expected
2.19
Reported
2.38
Surprise
8.68%
Mar 2025
EPS beaten by 8.68%
Dec 2024
EPS beaten by 3.47%
Sep 2024
EPS beaten by 4.76%
