Cox & Kings Financial Service Ltd Financials

Cox & Kings Financial Service Ltd Income Statement

Quarterly

Annual

*All values are in Rs. Cr

Particulars	Mar 2021	Dec 2020	Sep 2020
Revenue	TBA	TBA	TBA
Operating Expense	TBA	TBA	TBA
Net Profit	-12.67	-13.13	-14.11
Net Profit Margin	TBA	TBA	TBA
Earning Per Share	-1.74	-1.80	-1.94
EBIDTA	0.00	-0.00	0.00
Effective Tax Rate	TBA	TBA	TBA

Cox & Kings Financial Service Ltd Profit & Loss

*All values are in Rs. Cr

Standalone

Consolidated

Particulars	Mar 2019	Mar 2018	Mar 2017
Total Revenue Annual	101.86	94.78	TBA
Operating Expenses Annual	97.13	72.86	0.21
Operating Profit Annual	49.68	48.37	-0.21
Interest Annual	44.34	26.33	TBA
Depreciation	0.26	0.30	TBA
Net Profit Annual	3.34	13.61	-0.21
Tax Annual	1.63	8.00	TBA

Cox & Kings Financial Service Ltd Cash Flow

*All values are in Rs. Cr

Standalone

Consolidated

Particulars	Mar 2019	Mar 2018	Mar 2017
Cash Flow at the Beginning	22.11	TBA	TBA
Cash Flow from Operations	-86.87	-208.50	-10.40
Cash Flow from Investing	0.91	-4.67	TBA
Cash Flow from Financing	106.18	235.28	10.40
Cash Flow at the End	42.33	22.11	TBA

Cox & Kings Financial Service Ltd Key Ratios

*All values are in Rs. Cr

Standalone

Consolidated

Particulars	Mar 2019	Mar 2018	Mar 2017
PBDIT Margin (%)	48.49	50.96	TBA
PBIT Margin (%)	48.13	50.51	TBA
PBT Margin (%)	47.05	48.59	TBA
Net PROFIT Margin (%)	3.26	14.34	TBA
Return On Networth / Equity (%)	3.80	28.23	TBA
Return On Networth /Employed (%)	11.94	27.66	TBA
Return On Assets (%)	0.81	7.89	TBA
Total Debt / Equity (X)	3.70	2.60	0.02
Asset Turnover Ratio (%)	0.25	0.55	TBA

Cox & Kings Financial Service Ltd Balance Sheet

*All values are in Rs. Cr

Standalone

Consolidated

Particulars	Mar 2019	Mar 2018	Mar 2017
Fixed Assets Annual	2.06	1.36	TBA
Total Current Assets Annual	517.11	356.46	10.40
Non Current Assets Annual	4.55	1.88	TBA
Total Shareholders Funds Annual	89.56	86.23	10.19
Total Assets Annual	521.66	358.34	10.40