Equitas Holdings Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2022 | Sep 2022 | Jun 2022 |
|---|---|---|---|
| Revenue | 4.31 | 4.28 | 6.99 |
| Operating Expense | 1.16 | 1.50 | 1.64 |
| Net Profit | 2.82 | 1.96 | 4.63 |
| Net Profit Margin | 65.43 | 45.79 | 66.24 |
| Earning Per Share | 0.08 | 0.06 | 0.14 |
| EBIDTA | 3.48 | 2.75 | 5.26 |
| Effective Tax Rate | 20.25 | 27.70 | 11.40 |
| Particulars | Dec 2022 |
|---|---|
| Revenue | 4.31 |
| Operating Expense | 1.16 |
| Net Profit | 2.82 |
| Net Profit Margin | 65.43 |
| Earning Per Share | 0.08 |
| EBIDTA | 3.48 |
| Effective Tax Rate | 20.25 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|
| Total Revenue Annual | 19.15 | 177.45 | 17.60 |
| Operating Expenses Annual | 18.35 | 7.38 | 5.19 |
| Operating Profit Annual | -60.30 | 170.47 | 14.13 |
| Interest Annual | 0.01 | 0.12 | 0.25 |
| Depreciation | 0.71 | 0.91 | 0.89 |
| Net Profit Annual | -59.26 | 146.95 | 7.69 |
| Tax Annual | -1.76 | 22.49 | 5.30 |
| Particulars | Mar 2022 |
|---|---|
| Total Revenue Annual | 19.15 |
| Operating Expenses Annual | 18.35 |
| Operating Profit Annual | -60.30 |
| Interest Annual | 0.01 |
| Depreciation | 0.71 |
| Net Profit Annual | -59.26 |
| Tax Annual | -1.76 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.84 | 2.44 | 4.05 |
| Cash Flow from Operations | -35.41 | -69.90 | -0.39 |
| Cash Flow from Investing | 43.57 | 170.68 | -2.90 |
| Cash Flow from Financing | -0.10 | -102.39 | 1.68 |
| Cash Flow at the End | 8.89 | 0.84 | 2.44 |
| Particulars | Mar 2022 |
|---|---|
| Cash Flow at the Beginning | 0.84 |
| Cash Flow from Operations | -35.41 |
| Cash Flow from Investing | 43.57 |
| Cash Flow from Financing | -0.10 |
| Cash Flow at the End | 8.89 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|
| PBDIT Margin (%) | 4.63 | 95.92 | 74.10 |
| PBIT Margin (%) | 0.94 | 95.41 | 69.43 |
| PBT Margin (%) | -92.71 | -699.66 | -208.28 |
| Net PROFIT Margin (%) | -308.32 | 82.69 | 40.33 |
| Return On Networth / Equity (%) | -0.10 | 8.34 | 0.43 |
| Return On Networth /Employed (%) | 0.01 | 9.63 | 0.75 |
| Return On Assets (%) | -3.08 | 8.27 | 0.40 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.01 | 0.10 | 0.01 |
| Particulars | Mar 2022 |
|---|---|
| PBDIT Margin (%) | 4.63 |
| PBIT Margin (%) | 0.94 |
| PBT Margin (%) | -92.71 |
| Net PROFIT Margin (%) | -308.32 |
| Return On Networth / Equity (%) | -0.10 |
| Return On Networth /Employed (%) | 0.01 |
| Return On Assets (%) | -3.08 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.01 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|
| Fixed Assets Annual | 0.19 | 0.28 | 0.37 |
| Total Current Assets Annual | 302.96 | 243.58 | 198.61 |
| Non Current Assets Annual | 1,430.28 | 1,543.42 | 1,546.03 |
| Total Shareholders Funds Annual | 1,724.51 | 1,783.78 | 1,739.32 |
| Total Assets Annual | 1,733.24 | 1,787.00 | 1,744.65 |
| Particulars | Mar 2022 |
|---|---|
| Fixed Assets Annual | 0.19 |
| Total Current Assets Annual | 302.96 |
| Non Current Assets Annual | 1,430.28 |
| Total Shareholders Funds Annual | 1,724.51 |
| Total Assets Annual | 1,733.24 |
EPS (INR)
Expected
2.08
Reported
2.77
Surprise
33.17%
Jun 2022
EPS beaten by 33.17%
Mar 2022
EPS beaten by 32.59%
Dec 2021
EPS beaten by 42.29%
