Navi Finserv Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 507.68 | 516.64 | 576.30 |
| Operating Expense | 214.13 | 273.62 | 281.12 |
| Net Profit | 58.87 | 30.33 | 62.04 |
| Net Profit Margin | 11.60 | 5.87 | 10.77 |
| Earning Per Share | 1.96 | 1.01 | 2.07 |
| EBIDTA | 299.86 | 247.73 | 313.27 |
| Effective Tax Rate | 9.42 | 10.44 | 12.58 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 507.68 |
| Operating Expense | 214.13 |
| Net Profit | 58.87 |
| Net Profit Margin | 11.60 |
| Earning Per Share | 1.96 |
| EBIDTA | 299.86 |
| Effective Tax Rate | 9.42 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 2,271.15 | 1,906.23 | 1,283.02 |
| Operating Expenses Annual | 1,971.22 | 1,721.21 | 1,171.04 |
| Operating Profit Annual | 1,115.51 | 1,550.76 | 632.66 |
| Interest Annual | 796.82 | 657.73 | 426.65 |
| Depreciation | 17.66 | 29.22 | 8.10 |
| Net Profit Annual | 221.97 | 668.82 | 171.99 |
| Tax Annual | 79.07 | 194.98 | 25.92 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 2,271.15 |
| Operating Expenses Annual | 1,971.22 |
| Operating Profit Annual | 1,115.51 |
| Interest Annual | 796.82 |
| Depreciation | 17.66 |
| Net Profit Annual | 221.97 |
| Tax Annual | 79.07 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 359.71 | 309.26 | 374.49 |
| Cash Flow from Operations | -596.55 | -1,807.86 | -3,828.69 |
| Cash Flow from Investing | 0.52 | 1,139.53 | -44.80 |
| Cash Flow from Financing | 684.99 | 718.78 | 3,808.26 |
| Cash Flow at the End | 448.66 | 359.71 | 309.26 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 359.71 |
| Cash Flow from Operations | -596.55 |
| Cash Flow from Investing | 0.52 |
| Cash Flow from Financing | 684.99 |
| Cash Flow at the End | 448.66 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 48.71 | 59.32 | 45.94 |
| PBIT Margin (%) | 47.94 | 58.20 | 45.35 |
| PBT Margin (%) | 47.88 | 58.11 | 45.24 |
| Net PROFIT Margin (%) | 9.69 | 25.58 | 12.49 |
| Return On Networth / Equity (%) | 7.28 | 25.71 | 9.96 |
| Return On Networth /Employed (%) | 10.95 | 17.22 | 10.29 |
| Return On Assets (%) | 2.23 | 5.63 | 2.62 |
| Total Debt / Equity (X) | 2.29 | 2.40 | 2.51 |
| Asset Turnover Ratio (%) | 0.23 | 0.22 | 0.21 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 48.71 |
| PBIT Margin (%) | 47.94 |
| PBT Margin (%) | 47.88 |
| Net PROFIT Margin (%) | 9.69 |
| Return On Networth / Equity (%) | 7.28 |
| Return On Networth /Employed (%) | 10.95 |
| Return On Assets (%) | 2.23 |
| Total Debt / Equity (X) | 2.29 |
| Asset Turnover Ratio (%) | 0.23 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 105.08 | 180.97 | 88.27 |
| Total Current Assets Annual | 2,713.61 | 1,839.47 | 1,002.84 |
| Non Current Assets Annual | 8,188.92 | 8,280.49 | 7,520.03 |
| Total Shareholders Funds Annual | 3,162.69 | 2,933.64 | 2,269.86 |
| Total Assets Annual | 10,902.53 | 10,119.96 | 8,522.87 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 105.08 |
| Total Current Assets Annual | 2,713.61 |
| Non Current Assets Annual | 8,188.92 |
| Total Shareholders Funds Annual | 3,162.69 |
| Total Assets Annual | 10,902.53 |
EPS (INR)
Expected
1.40
Reported
1.33
Surprise
-5.00%
Dec 2023
EPS beaten by -5.00%
Mar 2023
EPS beaten by -5.05%
