*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 38.99 | 255.51 | 243.07 |
| Operating Expense | 22.07 | 44.74 | 33.77 |
| Net Profit | 10.54 | 155.98 | 154.94 |
| Net Profit Margin | 27.03 | 61.05 | 63.74 |
| Earning Per Share | 1.26 | 18.71 | 18.58 |
| EBIDTA | 17.18 | 210.99 | 209.46 |
| Effective Tax Rate | 27.01 | 25.12 | 25.07 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 38.99 |
| Operating Expense | 22.07 |
| Net Profit | 10.54 |
| Net Profit Margin | 27.03 |
| Earning Per Share | 1.26 |
| EBIDTA | 17.18 |
| Effective Tax Rate | 27.01 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 594.41 | 251.68 | 125.12 |
| Operating Expenses Annual | 224.47 | 95.53 | 97.91 |
| Operating Profit Annual | 371.45 | 157.38 | 27.78 |
| Interest Annual | 1.02 | 7.63 | 25.45 |
| Depreciation | 6.47 | 2.68 | 1.96 |
| Net Profit Annual | 270.94 | 92.01 | 0.04 |
| Tax Annual | 93.02 | 55.07 | 0.34 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 594.41 |
| Operating Expenses Annual | 224.47 |
| Operating Profit Annual | 371.45 |
| Interest Annual | 1.02 |
| Depreciation | 6.47 |
| Net Profit Annual | 270.94 |
| Tax Annual | 93.02 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 207.65 | 6.20 | 10.56 |
| Cash Flow from Operations | 301.17 | 168.90 | -150.16 |
| Cash Flow from Investing | -391.47 | 135.99 | 136.59 |
| Cash Flow from Financing | -16.54 | -103.44 | 9.20 |
| Cash Flow at the End | 100.80 | 207.65 | 6.20 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 207.65 |
| Cash Flow from Operations | 301.17 |
| Cash Flow from Investing | -391.47 |
| Cash Flow from Financing | -16.54 |
| Cash Flow at the End | 100.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 62.49 | 62.53 | 22.21 |
| PBIT Margin (%) | 61.40 | 61.47 | 20.64 |
| PBT Margin (%) | 1.20 | 53.41 | 19.83 |
| Net PROFIT Margin (%) | 45.58 | 36.56 | 0.03 |
| Return On Networth / Equity (%) | 24.88 | 10.03 | 0.01 |
| Return On Networth /Employed (%) | 33.23 | 15.84 | 2.68 |
| Return On Assets (%) | 24.61 | 9.51 | 0.00 |
| Total Debt / Equity (X) | 0.01 | 0.06 | 0.25 |
| Asset Turnover Ratio (%) | 0.54 | 0.26 | 0.13 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 62.49 |
| PBIT Margin (%) | 61.40 |
| PBT Margin (%) | 1.20 |
| Net PROFIT Margin (%) | 45.58 |
| Return On Networth / Equity (%) | 24.88 |
| Return On Networth /Employed (%) | 33.23 |
| Return On Assets (%) | 24.61 |
| Total Debt / Equity (X) | 0.01 |
| Asset Turnover Ratio (%) | 0.54 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 213.79 | 192.09 | 192.01 |
| Total Current Assets Annual | 519.41 | 661.49 | 646.16 |
| Non Current Assets Annual | 888.32 | 512.80 | 449.34 |
| Total Shareholders Funds Annual | 1,214.32 | 963.40 | 871.39 |
| Total Assets Annual | 1,407.73 | 1,174.29 | 1,095.50 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 213.79 |
| Total Current Assets Annual | 519.41 |
| Non Current Assets Annual | 888.32 |
| Total Shareholders Funds Annual | 1,214.32 |
| Total Assets Annual | 1,407.73 |
EPS (INR)
Expected
19.77
Reported
19.78
Surprise
0.05%
Dec 2024
EPS beaten by 0.05%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.05%
