Zinka Logistics Solutions Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 157.07 | 135.55 | 121.64 |
| Operating Expense | 100.12 | 87.28 | 161.35 |
| Net Profit | 34.94 | 280.66 | -48.21 |
| Net Profit Margin | 22.24 | 207.05 | -39.63 |
| Earning Per Share | 1.92 | 15.38 | -2.81 |
| EBIDTA | 48.58 | 295.71 | -39.71 |
| Effective Tax Rate | 6.67 | 5.59 | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 157.07 |
| Operating Expense | 100.12 |
| Net Profit | 34.94 |
| Net Profit Margin | 22.24 |
| Earning Per Share | 1.92 |
| EBIDTA | 48.58 |
| Effective Tax Rate | 6.67 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 421.94 | 296.38 | 668.04 |
| Operating Expenses Annual | 331.00 | 454.95 | 953.64 |
| Operating Profit Annual | -217.62 | -166.51 | -266.05 |
| Interest Annual | 2.30 | 2.65 | 10.64 |
| Depreciation | 33.82 | 25.30 | 20.42 |
| Net Profit Annual | -38.65 | -167.53 | -297.15 |
| Tax Annual | -244.74 | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 421.94 |
| Operating Expenses Annual | 331.00 |
| Operating Profit Annual | -217.62 |
| Interest Annual | 2.30 |
| Depreciation | 33.82 |
| Net Profit Annual | -38.65 |
| Tax Annual | -244.74 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 128.02 | 77.48 | 87.81 |
| Cash Flow from Operations | 84.88 | 57.69 | -125.05 |
| Cash Flow from Investing | -476.41 | 11.24 | 169.29 |
| Cash Flow from Financing | 360.55 | -18.39 | -37.17 |
| Cash Flow at the End | 97.04 | 128.02 | 94.88 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 128.02 |
| Cash Flow from Operations | 84.88 |
| Cash Flow from Investing | -476.41 |
| Cash Flow from Financing | 360.55 |
| Cash Flow at the End | 97.04 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 29.64 | -47.66 | -39.69 |
| PBIT Margin (%) | 21.61 | -56.21 | -42.75 |
| PBT Margin (%) | 13.17 | -38.91 | -39.05 |
| Net PROFIT Margin (%) | -2.14 | -65.63 | -44.48 |
| Return On Networth / Equity (%) | TBA | TBA | TBA |
| Return On Networth /Employed (%) | TBA | TBA | TBA |
| Return On Assets (%) | -1.03 | -38.06 | -45.37 |
| Total Debt / Equity (X) | 0.12 | 0.52 | 0.38 |
| Asset Turnover Ratio (%) | 0.48 | 0.58 | 1.02 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 29.64 |
| PBIT Margin (%) | 21.61 |
| PBT Margin (%) | 13.17 |
| Net PROFIT Margin (%) | -2.14 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -1.03 |
| Total Debt / Equity (X) | 0.12 |
| Asset Turnover Ratio (%) | 0.48 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 44.86 | 39.26 | 30.75 |
| Total Current Assets Annual | 839.81 | 543.37 | 558.96 |
| Non Current Assets Annual | 559.40 | 104.66 | 94.57 |
| Total Shareholders Funds Annual | 1,236.09 | 310.23 | 352.09 |
| Total Assets Annual | 1,399.21 | 648.02 | 653.53 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 44.86 |
| Total Current Assets Annual | 839.81 |
| Non Current Assets Annual | 559.40 |
| Total Shareholders Funds Annual | 1,236.09 |
| Total Assets Annual | 1,399.21 |
EPS (INR)
Expected
1.89
Reported
1.85
Surprise
-2.12%
Mar 2025
EPS beaten by -2.12%
Dec 2024
EPS beaten by 65.93%
Sep 2024
EPS beaten by 2.94%
